$381.76
Above FV▼ -36.8% against the close used
Model range $128.22 – $491.08
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$128.22Fair value$381.76Bull$491.08
FairClose
52-week traded range
52W low $484.4752W high $691.30
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Teledyne Technologies closed at $603.79, 58.2% above the consensus fair value of $381.76 drawn from 8 valuation models.
Financial DNA score 48/100 — Average. P/E of 32.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$449.80
-25.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$314.69
-47.9%
√(22.5 × EPS × BVPS)
EPS=18.88, BVPS=233.12 · outside Graham range (P/E 32, P/B 2.6) — asset-light, treat as a rough floor
P/E Fair Value
$377.60
-37.5%
EPS × 20x (sector P/E)
EPS=18.88, Sector P/E=20x
Peter Lynch (PEG)
$267.72
-55.7%
EPS × Growth% (PEG = 1 is fair)
EPS=18.88, g=14.2%
EV/EBITDA
$491.08
-18.7%
(EBITDA × 17.1x − Net Debt) ÷ Shares
EBITDA=1.49B
Book Value (P/B)
$128.22
-78.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=233.12, ROE=8.2%, g=6%, r=10%
Reverse DCF
$603.79
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.5% | Historical: 14.2%
Margin of Safety
$285.52
-52.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=380.7, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.