TE Connectivity

TEL US Information Technology Electronic Manufacturing Services
S&P 500
$211.96
+3.58%
Delayed · cached 15 min

Fair value analysis

TEL
TE Connectivity
Information Technology›Electronic Manufacturing Services
$211.96
Close used for this calculation
$160.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
54/100
Profitability21/25
Returns7/25
Balance Sheet19/25
Efficiency7/25
Growth15/25
Good
Quality radar
54Prof.21/25Ret.7/25Eff.7/25B.Sht19/25Growth15/25

Consensus fair value

$160.05
Above FV
▼ -24.5% against the close used
Model range $76.73 – $228.89
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$76.73Fair value$160.05Bull$228.89
FairClose
52-week traded range
52W low $195.8452W high $249.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

TE Connectivity closed at $211.96, 32.4% above the consensus fair value of $160.05 drawn from 9 valuation models.

Financial DNA score 54/100 — Good. P/E of 34.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$212.61
+0.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$76.73
-63.8%
√(22.5 × EPS × BVPS)
EPS=6.16, BVPS=42.48 · outside Graham range (P/E 34.4, P/B 5) — asset-light, treat as a rough floor
P/E Fair Value
$123.20
-41.9%
EPS × 20x (sector P/E)
EPS=6.16, Sector P/E=20x
Peter Lynch (PEG)
$127.02
-40.1%
EPS × Growth% (PEG = 1 is fair)
EPS=6.16, g=20.6%
EV/EBITDA
$228.89
+8.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.05B
Dividend Discount (DDM)
$146.51
-30.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.71, r=10%, g=8%
Book Value (P/B)
$93.45
-55.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=42.48, ROE=14.8%, g=6%, r=10%
Reverse DCF
$211.96
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.5% | Historical: 20.6%
Margin of Safety
$103.14
-51.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=137.51, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.