Tenneco Clean Air India L

TENNIND NSE Consumer Discretionary Auto Components & Equipments
Nifty 500 Smallcap 100 Smallcap 250
₹506.35
-2.48%
Delayed · cached 15 min

Fair value analysis

TENNIND
Tenneco Clean Air India L
Consumer DiscretionaryAuto Components & Equipments
₹519.25
Close used for this calculation
₹474.54Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
47/100
Profitability8/25
Returns12/25
Balance Sheet21/25
Efficiency6/25
Growth0/25
Average
Quality radar
47Prof.8/25Ret.12/25Eff.6/25B.Sht21/25Growth0/25

Consensus fair value

₹474.54
Near FV
▼ -8.6% against the close used
Model range ₹102.55 – ₹640.52
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹102.55Fair value₹474.54Bull₹640.52
FairClose
52-week traded range
52W low ₹443.9552W high ₹651.35

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Tenneco Clean Air India L closed at ₹519.25, 9.4% above the consensus fair value of ₹474.54 drawn from 7 valuation models.

Financial DNA score 47/100 — Average. P/E of 33.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹640.52
+23.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹102.55
-80.3%
√(22.5 × EPS × BVPS)
EPS=14.95, BVPS=31.26 · outside Graham range (P/E 33, P/B 16.6) — asset-light, treat as a rough floor
P/E Fair Value
₹485.13
-6.6%
EPS × 32.45x (sector P/E)
EPS=14.95, Sector P/E=32.45x
EV/EBITDA
₹261.15
-49.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=10.33B
Book Value (P/B)
₹184.89
-64.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=31.26, ROE=44.4%, g=3%, r=10%
Reverse DCF
₹519.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.6% | Historical: 0%
Margin of Safety
₹307.05
-40.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=409.4, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.