Texmo Pipe & Products Ltd

TEXMOPIPES NSE Industrials Plastic Products - Industrial
₹60.08
+6.45%
Delayed · cached 15 min

Fair value analysis

TEXMOPIPES
Texmo Pipe & Products Ltd
IndustrialsPlastic Products - Industrial
₹56.44
Close used for this calculation
₹94.32Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
55/100
Profitability11/25
Returns15/25
Balance Sheet11/25
Efficiency18/25
Growth11/25
Good
Quality radar
55Prof.11/25Ret.15/25Eff.18/25B.Sht11/25Growth11/25

Consensus fair value

₹94.32
Below FV
▲ +67.1% against the close used
Model range ₹16.91 – ₹157.69
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹16.91Fair value₹94.32Bull₹157.69
FairClose
52-week traded range
52W low ₹33.0852W high ₹59.44

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Texmo Pipe & Products Ltd closed at ₹56.44, 40.2% below the consensus fair value of ₹94.32 drawn from 9 valuation models.

Financial DNA score 55/100 — Good. P/E of 11.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹77.19
+36.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.3%, r=10%, tg=3%, n=10yr
Graham Number
₹92.75
+64.3%
√(22.5 × EPS × BVPS)
EPS=4.81, BVPS=79.49
Graham Formula
₹85.31
+51.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=5.3%, FD=7%
P/E Fair Value
₹120.25
+113.1%
EPS × 25x (sector P/E)
EPS=4.81, Sector P/E=25x
Peter Lynch (PEG)
₹25.49
-54.8%
EPS × Growth% (PEG = 1 is fair)
EPS=4.81, g=5.3%
EV/EBITDA
₹157.69
+179.4%
(EBITDA × 12.7x − Net Debt) ÷ Shares
EBITDA=430M
Book Value (P/B)
₹16.91
-70.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=79.49, ROE=6.3%, g=5.3%, r=10%
Reverse DCF
₹56.44
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.1% | Historical: 5.3%
Margin of Safety
₹70.41
+24.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=93.88, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.