The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$4.06Fair value$18.65Bull$28.85
FairClose
52-week traded range
52W low $46.9552W high $81.08
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Triumph Bancorp, Inc. closed at $66.04, 254.1% above the consensus fair value of $18.65 drawn from 8 valuation models.
Financial DNA score 24/100 — Weak. P/E of 71.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$17.43
-73.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$28.85
-56.3%
√(22.5 × EPS × BVPS)
EPS=0.93, BVPS=39.78 · outside Graham range (P/E 71, P/B 1.7) — asset-light, treat as a rough floor
P/E Fair Value
$18.60
-71.8%
EPS × 20x (sector P/E)
EPS=0.93, Sector P/E=20x
Peter Lynch (PEG)
$4.06
-93.8%
EPS × Growth% (PEG = 1 is fair)
EPS=0.93, g=4.4%
EV/EBITDA
$17.55
-73.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=47.86M
Book Value (P/B)
$10.46
-84.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=39.78, ROE=2.6%, g=3%, r=10%
Reverse DCF
$66.04
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.3% | Historical: -4.4%
Margin of Safety
$16.22
-75.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.63, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.