Tgb Banquets&Hotels Ltd
₹9.70
-1.62%
Delayed · cached 15 min
Fair value analysis
TGBHOTELS
Tgb Banquets&Hotels Ltd
₹9.86
Close used for this calculation
₹7.36Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
15/100
Quality radar
Consensus fair value
₹7.36
Above FV▼ -25.4% against the close used
Model range ₹3.40 – ₹14.89
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹3.40Fair value₹7.36Bull₹14.89
FairClose
52-week traded range
52W low ₹7.5652W high ₹12.91
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Tgb Banquets&Hotels Ltd closed at ₹9.86, 34.0% above the consensus fair value of ₹7.36 drawn from 6 valuation models.
Financial DNA score 15/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹5.44
-44.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹14.89
+51.1%
√(22.5 × EPS × BVPS)
EPS=0.29, BVPS=34
P/E Fair Value
₹8.58
-12.9%
EPS × 29.6x (sector P/E)
EPS=0.29, Sector P/E=29.6x
Book Value (P/B)
₹3.40
-65.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=34, ROE=1%, g=3%, r=10%
Reverse DCF
₹9.86
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.3% | Historical: 0%
Margin of Safety
₹7.23
-26.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=9.64, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.