What sector does Thomas Cook (India) Ltd belong to?

Thomas Cook (India) Ltd operates in the Consumer Discretionary sector, specifically the Tour, Travel Related Services industry, and is listed on the NSE.

What is the current share price of THOMASCOOK?

As of the latest available quote, THOMASCOOK traded at ₹108.63. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of THOMASCOOK?

Thomas Cook (India) Ltd has a price-to-earnings (P/E) ratio of about 23.21. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of THOMASCOOK?

The market capitalisation of Thomas Cook (India) Ltd is approximately ₹5,110 Cr.

Is Thomas Cook (India) Ltd profitable?

For its latest reported financial year, Thomas Cook (India) Ltd recorded a net profit margin of about 2.62%.

Does THOMASCOOK pay a dividend?

Thomas Cook (India) Ltd does not currently show a dividend yield in our data.

What is the return on equity (ROE) of THOMASCOOK?

Thomas Cook (India) Ltd has a return on equity (ROE) of about 9.21%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of THOMASCOOK?

Over the past 52 weeks, THOMASCOOK has traded between a low of ₹86.35 and a high of ₹175.00.

Thomas Cook (India) Ltd

THOMASCOOK NSE Consumer Discretionary Tour, Travel Related Services

Microcap 250

₹108.63

+0.26%

Delayed · cached 15 min

Fair value analysis

THOMASCOOK

Thomas Cook (India) Ltd

₹108.35

Close used for this calculation

₹167.63Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

56/100

Profitability17/25

Returns10/25

Balance Sheet19/25

Efficiency10/25

Growth20/25

Good

Quality radar

Consensus fair value

₹167.63

Below FV

▲ +54.7% against the close used

Model range ₹44.59 – ₹238.21

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹44.59Fair value₹167.63Bull₹238.21

FairClose

52-week traded range

52W low ₹87.9952W high ₹177.61

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Thomas Cook (India) Ltd closed at ₹108.35, 35.4% below the consensus fair value of ₹167.63 drawn from 9 valuation models.

Financial DNA score 56/100 — Good. P/E of 22.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

₹238.21

+119.9%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=9%, r=10%, tg=3%, n=10yr

Graham Number

₹76.25

-29.6%

√(22.5 × EPS × BVPS)

EPS=4.65, BVPS=55.56 · outside Graham range (P/E 22.7, P/B 2) — asset-light, treat as a rough floor

Graham Formula

₹209.42

+93.3%

EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate

g=20%, FD=7%

P/E Fair Value

₹131.36

+21.2%

EPS × 28.25x (sector P/E)

EPS=4.65, Sector P/E=28.25x

Peter Lynch (PEG)

₹116.25

+7.3%

EPS × Growth% (PEG = 1 is fair)

EPS=4.65, g=25%

EV/EBITDA

₹212.99

+96.6%

(EBITDA × 18x − Net Debt) ÷ Shares

EBITDA=5.88B

Book Value (P/B)

₹44.59

-58.8%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=55.56, ROE=9.2%, g=6%, r=10%

Reverse DCF

₹108.35

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 9.2% | Historical: 25%

Margin of Safety

₹122.86

+13.4%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=163.81, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer