Tennant Company

TNC US Industrials Industrial Machinery & Supplies & Components
S&P 600
$68.74
-0.38%
Delayed · cached 15 min

Fair value analysis

TNC
Tennant Company
IndustrialsIndustrial Machinery & Supplies & Components
$68.74
Close used for this calculation
$41.58Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
41/100
Profitability6/25
Returns6/25
Balance Sheet18/25
Efficiency11/25
Growth4/25
Average
Quality radar
41Prof.6/25Ret.6/25Eff.11/25B.Sht18/25Growth4/25

Consensus fair value

$41.58
Above FV
▼ -39.5% against the close used
Model range $3.16 – $52.02
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$3.16Fair value$41.58Bull$52.02
FairClose
52-week traded range
52W low $60.9152W high $91.15

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Tennant Company closed at $68.74, 65.3% above the consensus fair value of $41.58 drawn from 9 valuation models.

Financial DNA score 41/100 — Average. P/E of 29.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$43.73
-36.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$40.64
-40.9%
√(22.5 × EPS × BVPS)
EPS=2.36, BVPS=31.1 · outside Graham range (P/E 29.1, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
$47.20
-31.3%
EPS × 20x (sector P/E)
EPS=2.36, Sector P/E=20x
Peter Lynch (PEG)
$3.16
-95.4%
EPS × Growth% (PEG = 1 is fair)
EPS=2.36, g=1.3%
EV/EBITDA
$52.02
-24.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=113.3M
Dividend Discount (DDM)
$15.25
-77.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.2, r=10%, g=2%
Book Value (P/B)
$23.15
-66.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=31.1, ROE=8.2%, g=3%, r=10%
Reverse DCF
$68.74
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.2% | Historical: -1.3%
Margin of Safety
$32.89
-52.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=43.86, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.