The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹28.90Fair value₹135.67Bull₹187.82
FairClose
52-week traded range
52W low ₹84.4552W high ₹196.13
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Tolins Tyres Limited closed at ₹90.96, 33.0% below the consensus fair value of ₹135.67 drawn from 9 valuation models.
Financial DNA score 60/100 — Good. P/E of 10.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹128.38
+41.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.2%, r=10%, tg=3%, n=10yr
Graham Number
₹131.42
+44.5%
√(22.5 × EPS × BVPS)
EPS=9.03, BVPS=85.01
Graham Formula
₹124.94
+37.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=3.2%, FD=7%
P/E Fair Value
₹187.82
+106.5%
EPS × 20.8x (sector P/E)
EPS=9.03, Sector P/E=20.8x
Peter Lynch (PEG)
₹28.90
-68.2%
EPS × Growth% (PEG = 1 is fair)
EPS=9.03, g=3.2%
EV/EBITDA
₹152.60
+67.8%
(EBITDA × 11.6x − Net Debt) ÷ Shares
EBITDA=520M
Book Value (P/B)
₹90.01
-1.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=85.01, ROE=10.4%, g=3.2%, r=10%
Reverse DCF
₹90.96
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.2% | Historical: 3.2%
Margin of Safety
₹107.35
+18.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=143.14, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.