Touchwood Entertain Ltd.
₹61.16
+0.00%
Delayed · cached 15 min
Fair value analysis
TOUCHWOOD
Touchwood Entertain Ltd.
₹61.16
Close used for this calculation
₹72.79Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
49/100
Quality radar
Consensus fair value
₹72.79
Below FV▲ +19.0% against the close used
Model range ₹29.17 – ₹127.10
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹29.17Fair value₹72.79Bull₹127.10
FairClose
52-week traded range
52W low ₹58.1352W high ₹118.04
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Touchwood Entertain Ltd. closed at ₹61.16, 16.0% below the consensus fair value of ₹72.79 drawn from 9 valuation models.
Financial DNA score 49/100 — Average. P/E of 21.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹72.45
+18.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹50.75
-17.0%
√(22.5 × EPS × BVPS)
EPS=3.65, BVPS=31.36 · outside Graham range (P/E 21.3, P/B 2) — asset-light, treat as a rough floor
Graham Formula
₹127.10
+107.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=14.5%, FD=7%
P/E Fair Value
₹52.56
-14.1%
EPS × 14.4x (sector P/E)
EPS=3.65, Sector P/E=14.4x
Peter Lynch (PEG)
₹52.93
-13.5%
EPS × Growth% (PEG = 1 is fair)
EPS=3.65, g=14.5%
EV/EBITDA
₹120.52
+97.1%
(EBITDA × 17.3x − Net Debt) ÷ Shares
EBITDA=80M
Book Value (P/B)
₹29.17
-52.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=31.36, ROE=9.7%, g=6%, r=10%
Reverse DCF
₹61.16
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.8% | Historical: 14.5%
Margin of Safety
₹56.79
-7.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=75.72, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.