Tridhya Tech Limited
₹30.15
-1.47%
Delayed · cached 15 min
Fair value analysis
TRIDHYA
Tridhya Tech Limited
₹6.95
Close used for this calculation
₹5.38Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
28/100
Quality radar
Consensus fair value
₹5.38
Above FV▼ -22.6% against the close used
Model range ₹2.95 – ₹11.07
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹2.95Fair value₹5.38Bull₹11.07
FairClose
52-week traded range
52W low ₹6.9552W high ₹18.65
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Tridhya Tech Limited closed at ₹6.95, 29.2% above the consensus fair value of ₹5.38 drawn from 6 valuation models.
Financial DNA score 28/100 — Weak. P/E of 23.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹5.44
-21.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹11.07
+59.3%
√(22.5 × EPS × BVPS)
EPS=0.29, BVPS=18.78
P/E Fair Value
₹4.41
-36.6%
EPS × 15.2x (sector P/E)
EPS=0.29, Sector P/E=15.2x
Book Value (P/B)
₹2.95
-57.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=18.78, ROE=1.6%, g=3%, r=10%
Reverse DCF
₹6.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.6% | Historical: 0%
Margin of Safety
₹5.23
-24.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=6.97, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.