Trigyn Technologies Ltd
₹56.10
-1.63%
Delayed · cached 15 min
Fair value analysis
TRIGYN
Trigyn Technologies Ltd
₹57.03
Close used for this calculation
₹36.01Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
35/100
Quality radar
Consensus fair value
₹36.01
Above FV▼ -36.9% against the close used
Model range ₹11.70 – ₹144.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹11.70Fair value₹36.01Bull₹144.40
FairClose
52-week traded range
52W low ₹38.6552W high ₹94.27
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Trigyn Technologies Ltd closed at ₹57.03, 58.4% above the consensus fair value of ₹36.01 drawn from 7 valuation models.
Financial DNA score 35/100 — Average. P/E of 15.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹12.18
-78.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹144.40
+153.2%
√(22.5 × EPS × BVPS)
EPS=0.65, BVPS=1425.75
P/E Fair Value
₹11.70
-79.5%
EPS × 18x (sector P/E)
EPS=0.65, Sector P/E=18x
EV/EBITDA
₹19.78
-65.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=70M
Book Value (P/B)
₹142.58
+150.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1425.75, ROE=1%, g=3%, r=10%
Reverse DCF
₹57.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 27.3% | Historical: 0%
Margin of Safety
₹42.07
-26.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=56.09, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.