The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$24.46Fair value$59.73Bull$74.00
FairClose
52-week traded range
52W low $36.6852W high $48.52
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Trustmark Corp. closed at $46.98, 21.3% below the consensus fair value of $59.73 drawn from 9 valuation models.
Financial DNA score 62/100 — Good. P/E of 12.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$66.26
+41.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.6%, r=10%, tg=3%, n=10yr
Graham Number
$55.06
+17.2%
√(22.5 × EPS × BVPS)
EPS=3.7, BVPS=36.42
P/E Fair Value
$74.00
+57.5%
EPS × 20x (sector P/E)
EPS=3.7, Sector P/E=20x
Peter Lynch (PEG)
$24.46
-47.9%
EPS × Growth% (PEG = 1 is fair)
EPS=3.7, g=6.6%
EV/EBITDA
$69.11
+47.1%
(EBITDA × 13.3x − Net Debt) ÷ Shares
EBITDA=314.68M
Dividend Discount (DDM)
$30.14
-35.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.96, r=10%, g=6.6%
Book Value (P/B)
$40.61
-13.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=36.42, ROE=10.5%, g=6%, r=10%
Reverse DCF
$46.98
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1% | Historical: 6.6%
Margin of Safety
$48.83
+3.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=65.11, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.