How to read this: the blue bars are revenue (total money brought in); the teal bars are net profit (what was left after all costs); the orange line is net margin — the share of revenue kept as profit, read on the right-hand scale. Growing bars mean a bigger company; a rising line means it is keeping more of each unit of revenue it earns.
How to read this: the bars are the same revenue and net profit as the left chart. The blue line is earnings per share (EPS) — the profit attributable to each single share, read on the right-hand scale. A rising line means each share is earning more over time; EPS can move differently from total profit if the number of shares changes.
How to read this: dividend payout is the share of net profit the company pays out to shareholders as dividends, rather than keeping to reinvest. A higher payout returns more to shareholders now; a lower payout keeps more for growth. Neither is better on its own — it depends on whether the company has good uses for the money it retains. This is the reported payout ratio, not a forecast.
| Period | Revenue | Interest | Expenses | Financing Profit | Financing Margin % | Other Income | Depreciation | Profit before tax | Tax % | Net Profit | EPS in Rs | Dividend Payout % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2019 | 19 | 5 | 12 | 2 | 12 | 0 | 0 | 2 | 12 | 2 | 0.32 | 16 |
| FY2020 | 19 | 2 | 12 | 6 | 31 | 0 | 0 | 6 | 27 | 4 | 0.60 | 3 |
| FY2021 | 30 | 4 | 22 | 4 | 12 | 0 | 1 | 3 | 53 | 1 | 0.17 | 6 |
| FY2022 | 76 | 24 | 40 | 12 | 15 | 0 | 5 | 7 | 45 | 4 | 0.45 | 2 |
| FY2023 | 123 | 51 | 63 | 10 | 8 | 1 | 8 | 2 | 74 | 1 | 0.05 | 18 |
| FY2024 | 162 | 79 | 83 | 0 | 0 | 21 | 9 | 11 | 4 | 11 | 0.94 | 1 |
| FY2025 | 197 | 99 | 144 | -46 | -24 | 3 | 28 | -71 | -17 | -59 | -5.07 | 0 |
| FY2026 | 83 | 75 | 155 | -148 | -179 | 3 | 8 | -152 | -26 | -113 | -9.48 | 0 |
| Period | Revenue | Interest | Expenses | Financing Profit | Financing Margin % | Other Income | Depreciation | Profit before tax | Tax % | Net Profit | EPS in Rs |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024Sep | 58 | 27 | 26 | 4 | 7 | 1 | 2 | 3 | 61 | 1 | 0.09 |
| 2024Dec | 52 | 25 | 25 | 2 | 4 | 1 | 2 | 1 | -25 | 1 | 0.08 |
| 2025Mar | 35 | 21 | 71 | -56 | -159 | 1 | 21 | -76 | -11 | -68 | -5.79 |
| 2025Jun | 30 | 20 | 36 | -26 | -86 | 12 | 2 | -16 | -42 | -9 | -0.77 |
| 2025Sep | 23 | 20 | 48 | -45 | -199 | 2 | 2 | -46 | -28 | -33 | -2.77 |
| 2025Dec | 15 | 14 | 52 | -51 | -340 | 1 | 2 | -52 | -19 | -42 | -3.57 |
| 2026Mar | 15 | 21 | 19 | -25 | -174 | 1 | 2 | -26 | -27 | -19 | -1.61 |
| 2026Jun | 11 | 4 | 20 | -13 | -119 | 1 | 2 | -14 | -25 | -11 | -0.89 |
Figures in ₹ Crore (consolidated where available). Educational data only.
Plain-English explanations of each figure in the table above, and what a beginner typically looks at. These are educational descriptions only, not advice.