Tata Teleserv(Maharastra)
Nifty 500
Smallcap 250
₹35.60
-0.86%
Delayed · cached 15 min
Fair value analysis
TTML
Tata Teleserv(Maharastra)
₹35.91
Close used for this calculation
₹8.40Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
17/100
Quality radar
Consensus fair value
₹8.40
Above FV▼ -76.6% against the close used
Model range ₹6.93 – ₹15.47
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹6.93Fair value₹8.40Bull₹15.47
FairClose
52-week traded range
52W low ₹31.3652W high ₹58.79
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Tata Teleserv(Maharastra) closed at ₹35.91, 327.5% above the consensus fair value of ₹8.40 drawn from 4 valuation models.
Financial DNA score 17/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹6.93
-80.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹15.47
-56.9%
EPS × 41.8x (sector P/E)
EPS=0.37, Sector P/E=41.8x
Reverse DCF
₹35.91
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 28.7% | Historical: 0%
Margin of Safety
₹8.40
-76.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=11.2, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.