The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹38.32Fair value₹65.43Bull₹124.86
FairClose
52-week traded range
52W low ₹95.8752W high ₹155.66
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Tv Today Network Ltd closed at ₹109.70, 67.7% above the consensus fair value of ₹65.43 drawn from 8 valuation models.
Financial DNA score 35/100 — Average. P/E of 23.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹44.98
-59.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹124.86
+13.8%
√(22.5 × EPS × BVPS)
EPS=2.4, BVPS=288.68
P/E Fair Value
₹57.36
-47.7%
EPS × 23.9x (sector P/E)
EPS=2.4, Sector P/E=23.9x
EV/EBITDA
₹101.79
-7.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=620M
Dividend Discount (DDM)
₹38.32
-65.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.01, r=10%, g=2%
Book Value (P/B)
₹60.91
-44.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=288.68, ROE=2.1%, g=3%, r=10%
Reverse DCF
₹109.70
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.3% | Historical: 0%
Margin of Safety
₹56.80
-48.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=75.73, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.