The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$37.65Fair value$83.06Bull$141.90
FairClose
52-week traded range
52W low $65.9452W high $100.10
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Uber closed at $71.67, 13.7% below the consensus fair value of $83.06 drawn from 8 valuation models.
Financial DNA score 68/100 — Strong. P/E of 15.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$91.18
+27.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$37.65
-47.5%
√(22.5 × EPS × BVPS)
EPS=4.73, BVPS=13.32 · outside Graham range (P/E 15.2, P/B 5.4) — asset-light, treat as a rough floor
P/E Fair Value
$94.60
+32.0%
EPS × 20x (sector P/E)
EPS=4.73, Sector P/E=20x
Peter Lynch (PEG)
$141.90
+98.0%
EPS × Growth% (PEG = 1 is fair)
EPS=4.73, g=30%
EV/EBITDA
$51.61
-28.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=6.28B
Book Value (P/B)
$102.58
+43.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=13.32, ROE=36.8%, g=6%, r=10%
Reverse DCF
$71.67
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.4% | Historical: 40%
Margin of Safety
$55.86
-22.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=74.48, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.