United Bankshares

UBSI US Financials Regional Banks
S&P 400
$47.22
+0.58%
Delayed · cached 15 min

Fair value analysis

UBSI
United Bankshares
FinancialsRegional Banks
$47.22
Close used for this calculation
$18.44Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability16/25
Returns2/25
Balance Sheet19/25
Efficiency13/25
Growth8/25
Good
Quality radar
50Prof.16/25Ret.2/25Eff.13/25B.Sht19/25Growth8/25

Consensus fair value

$18.44
Above FV
▼ -60.9% against the close used
Model range $5.97 – $30.78
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$5.97Fair value$18.44Bull$30.78
FairClose
52-week traded range
52W low $34.3152W high $49.37

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

United Bankshares closed at $47.22, 156.1% above the consensus fair value of $18.44 drawn from 9 valuation models.

Financial DNA score 50/100 — Good. P/E of 51.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$17.66
-62.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$28.50
-39.6%
√(22.5 × EPS × BVPS)
EPS=0.91, BVPS=39.68 · outside Graham range (P/E 51.9, P/B 1.2) — asset-light, treat as a rough floor
P/E Fair Value
$18.20
-61.5%
EPS × 20x (sector P/E)
EPS=0.91, Sector P/E=20x
Peter Lynch (PEG)
$5.97
-87.4%
EPS × Growth% (PEG = 1 is fair)
EPS=0.91, g=6.6%
EV/EBITDA
$11.76
-75.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=600.21M
Dividend Discount (DDM)
$19.02
-59.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.49, r=10%, g=2%
Book Value (P/B)
$30.78
-34.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=39.68, ROE=8.4%, g=3%, r=10%
Reverse DCF
$47.22
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20% | Historical: -6.6%
Margin of Safety
$16.09
-65.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.45, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.