The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$6.88Fair value$23.66Bull$46.50
FairClose
52-week traded range
52W low $33.5652W high $41.24
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
UDR, Inc. closed at $35.12, 48.4% above the consensus fair value of $23.66 drawn from 8 valuation models.
Financial DNA score 52/100 — Good. P/E of 31.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$18.98
-46.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.1%, r=10%, tg=3%, n=10yr
P/E Fair Value
$22.60
-35.6%
EPS × 20x (sector P/E)
EPS=1.13, Sector P/E=20x
Peter Lynch (PEG)
$6.88
-80.4%
EPS × Growth% (PEG = 1 is fair)
EPS=1.13, g=6.1%
EV/EBITDA
$30.73
-12.5%
(EBITDA × 13x − Net Debt) ÷ Shares
EBITDA=1.23B
Dividend Discount (DDM)
$46.50
+32.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.71, r=10%, g=6.1%
Book Value (P/B)
$13.68
-61.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9.95, ROE=11.5%, g=6%, r=10%
Reverse DCF
$35.12
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.1% | Historical: 6.1%
Margin of Safety
$15.59
-55.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=20.79, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.