Universal Health Services

UHS US Health Care Health Care Facilities
S&P 500
$174.83
+1.22%
Delayed · cached 15 min

Fair value analysis

UHS
Universal Health Services
Health CareHealth Care Facilities
$174.83
Close used for this calculation
$390.85Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
66/100
Profitability15/25
Returns21/25
Balance Sheet12/25
Efficiency18/25
Growth14/25
Strong
Quality radar
66Prof.15/25Ret.21/25Eff.18/25B.Sht12/25Growth14/25

Consensus fair value

$390.85
Below FV
▲ +123.6% against the close used
Model range $244.81 – $619.39
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$244.81Fair value$390.85Bull$619.39
FairClose
52-week traded range
52W low $141.1752W high $244.18

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Universal Health Services closed at $174.83, 55.3% below the consensus fair value of $390.85 drawn from 8 valuation models.

Financial DNA score 66/100 — Strong. P/E of 7.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$261.55
+49.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$255.68
+46.2%
√(22.5 × EPS × BVPS)
EPS=23.1, BVPS=125.78
P/E Fair Value
$462.00
+164.3%
EPS × 20x (sector P/E)
EPS=23.1, Sector P/E=20x
Peter Lynch (PEG)
$325.48
+86.2%
EPS × Growth% (PEG = 1 is fair)
EPS=23.1, g=14.1%
EV/EBITDA
$619.39
+254.3%
(EBITDA × 17x − Net Debt) ÷ Shares
EBITDA=2.61B
Book Value (P/B)
$434.25
+148.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=125.78, ROE=19.8%, g=6%, r=10%
Reverse DCF
$174.83
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.3% | Historical: 14.1%
Margin of Safety
$244.81
+40.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=326.41, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.