UL Solutions

ULS US Industrials Industrials
S&P 400
$71.25
+0.21%
Delayed · cached 15 min

Fair value analysis

ULS
UL Solutions
IndustrialsIndustrials
$71.25
Close used for this calculation
$31.13Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability13/25
Returns11/25
Balance Sheet17/25
Efficiency4/25
Growth1/25
Average
Quality radar
45Prof.13/25Ret.11/25Eff.4/25B.Sht17/25Growth1/25

Consensus fair value

$31.13
Above FV
▼ -56.3% against the close used
Model range $4.58 – $38.99
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$4.58Fair value$31.13Bull$38.99
FairClose
52-week traded range
52W low $66.6352W high $104.89

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

UL Solutions closed at $71.25, 128.9% above the consensus fair value of $31.13 drawn from 7 valuation models.

Financial DNA score 45/100 — Average. P/E of 44.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$27.66
-61.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$32.00
-55.1%
EPS × 20x (sector P/E)
EPS=1.6, Sector P/E=20x
Peter Lynch (PEG)
$4.58
-93.6%
EPS × Growth% (PEG = 1 is fair)
EPS=1.6, g=2.9%
EV/EBITDA
$38.99
-45.3%
(EBITDA × 11.4x − Net Debt) ÷ Shares
EBITDA=710M
Book Value (P/B)
$19.42
-72.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7.82, ROE=20.4%, g=3%, r=10%
Reverse DCF
$71.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.9% | Historical: 2.9%
Margin of Safety
$22.37
-68.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=29.83, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.