Upwork, Inc.
S&P 600
$8.72
+3.69%
Delayed · cached 15 min
Fair value analysis
UPWK
Upwork, Inc.
$8.72
Close used for this calculation
$18.68Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
74/100
Quality radar
Consensus fair value
$18.68
Below FV▲ +114.2% against the close used
Model range $15.10 – $35.02
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$15.10Fair value$18.68Bull$35.02
FairClose
52-week traded range
52W low $7.8452W high $22.11
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Upwork, Inc. closed at $8.72, 53.3% below the consensus fair value of $18.68 drawn from 7 valuation models.
Financial DNA score 74/100 — Strong. P/E of 10.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$35.02
+301.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$16.80
+92.7%
EPS × 20x (sector P/E)
EPS=0.84, Sector P/E=20x
Peter Lynch (PEG)
$25.20
+189.0%
EPS × Growth% (PEG = 1 is fair)
EPS=0.84, g=30%
EV/EBITDA
$19.83
+127.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=155.02M
Book Value (P/B)
$15.10
+73.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4.69, ROE=18.9%, g=6%, r=10%
Reverse DCF
$8.72
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.8% | Historical: 40%
Margin of Safety
$19.43
+122.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=25.91, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.