Urban Outfitters, Inc.

URBN US Consumer Discretionary Apparel Retail
S&P 600
$78.58
+3.94%
Delayed · cached 15 min

Fair value analysis

URBN
Urban Outfitters, Inc.
Consumer DiscretionaryApparel Retail
$78.58
Close used for this calculation
$84.74Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Profitability15/25
Returns13/25
Balance Sheet16/25
Efficiency13/25
Growth8/25
Good
Quality radar
57Prof.15/25Ret.13/25Eff.13/25B.Sht16/25Growth8/25

Consensus fair value

$84.74
Near FV
▲ +7.8% against the close used
Model range $53.33 – $122.01
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$53.33Fair value$84.74Bull$122.01
FairClose
52-week traded range
52W low $59.5752W high $82.95

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Urban Outfitters, Inc. closed at $78.58, 7.3% below the consensus fair value of $84.74 drawn from 8 valuation models.

Financial DNA score 57/100 — Good. P/E of 15.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$68.05
-13.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$57.89
-26.3%
√(22.5 × EPS × BVPS)
EPS=5.06, BVPS=29.43 · outside Graham range (P/E 15.5, P/B 2.7) — asset-light, treat as a rough floor
P/E Fair Value
$101.20
+28.8%
EPS × 20x (sector P/E)
EPS=5.06, Sector P/E=20x
Peter Lynch (PEG)
$53.33
-32.1%
EPS × Growth% (PEG = 1 is fair)
EPS=5.06, g=10.5%
EV/EBITDA
$122.01
+55.3%
(EBITDA × 15.3x − Net Debt) ÷ Shares
EBITDA=734.16M
Book Value (P/B)
$86.89
+10.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=29.43, ROE=17.8%, g=6%, r=10%
Reverse DCF
$78.58
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.7% | Historical: 10.5%
Margin of Safety
$56.79
-27.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=75.71, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.