The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$40.79Fair value$55.11Bull$80.40
FairClose
52-week traded range
52W low $84.4552W high $128.28
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Visteon closed at $100.93, 83.1% above the consensus fair value of $55.11 drawn from 8 valuation models.
Financial DNA score 49/100 — Average. P/E of 37.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$50.04
-50.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$59.72
-40.8%
√(22.5 × EPS × BVPS)
EPS=2.67, BVPS=59.37 · outside Graham range (P/E 37.8, P/B 1.7) — asset-light, treat as a rough floor
P/E Fair Value
$53.40
-47.1%
EPS × 20x (sector P/E)
EPS=2.67, Sector P/E=20x
Peter Lynch (PEG)
$75.29
-25.4%
EPS × Growth% (PEG = 1 is fair)
EPS=2.67, g=28.2%
EV/EBITDA
$59.38
-41.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=447M
Book Value (P/B)
$80.40
-20.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=59.37, ROE=12.5%, g=3%, r=10%
Reverse DCF
$100.93
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.7% | Historical: -28.2%
Margin of Safety
$40.79
-59.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=54.39, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.