The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$8.07Fair value$21.86Bull$31.06
FairClose
52-week traded range
52W low $30.0152W high $60.49
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Veracyte, Inc. closed at $40.87, 87.0% above the consensus fair value of $21.86 drawn from 8 valuation models.
Financial DNA score 44/100 — Average. P/E of 49.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$31.06
-24.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$17.65
-56.8%
√(22.5 × EPS × BVPS)
EPS=0.82, BVPS=16.89 · outside Graham range (P/E 49.8, P/B 2.4) — asset-light, treat as a rough floor
P/E Fair Value
$16.40
-59.9%
EPS × 20x (sector P/E)
EPS=0.82, Sector P/E=20x
Peter Lynch (PEG)
$24.60
-39.8%
EPS × Growth% (PEG = 1 is fair)
EPS=0.82, g=30%
EV/EBITDA
$17.62
-56.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=79.19M
Book Value (P/B)
$8.07
-80.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16.89, ROE=4.8%, g=6%, r=10%
Reverse DCF
$40.87
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.5% | Historical: 40%
Margin of Safety
$16.28
-60.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.7, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.