Veeco Instruments Inc.
S&P 600
$44.83
+2.12%
Delayed · cached 15 min
Fair value analysis
VECO
Veeco Instruments Inc.
$44.83
Close used for this calculation
$12.80Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Quality radar
Consensus fair value
$12.80
Above FV▼ -71.4% against the close used
Model range $3.77 – $15.18
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3.77Fair value$12.80Bull$15.18
FairClose
52-week traded range
52W low $25.3452W high $83.04
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Veeco Instruments Inc. closed at $44.83, 250.2% above the consensus fair value of $12.80 drawn from 8 valuation models.
Financial DNA score 38/100 — Average. P/E of 76.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$15.18
-66.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.4%, r=10%, tg=3%, n=10yr
Graham Number
$13.39
-70.1%
√(22.5 × EPS × BVPS)
EPS=0.59, BVPS=13.5 · outside Graham range (P/E 76, P/B 3.3) — asset-light, treat as a rough floor
P/E Fair Value
$11.80
-73.7%
EPS × 20x (sector P/E)
EPS=0.59, Sector P/E=20x
Peter Lynch (PEG)
$3.77
-91.6%
EPS × Growth% (PEG = 1 is fair)
EPS=0.59, g=6.4%
EV/EBITDA
$11.22
-75.0%
(EBITDA × 13.2x − Net Debt) ÷ Shares
EBITDA=55.73M
Book Value (P/B)
$5.29
-88.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=13.5, ROE=3.9%, g=6%, r=10%
Reverse DCF
$44.83
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.3% | Historical: 6.4%
Margin of Safety
$10.09
-77.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=13.46, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.