Venky S (India) Limited

VENKEYS NSE Fast Moving Consumer Goods Meat Products including Poultry
₹1,787.20
+4.72%
Delayed · cached 15 min

Fair value analysis

VENKEYS
Venky S (India) Limited
Fast Moving Consumer GoodsMeat Products including Poultry
₹1,706.70
Close used for this calculation
₹2,013.75Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
61/100
Profitability17/25
Returns8/25
Balance Sheet19/25
Efficiency17/25
Growth17/25
Good
Quality radar
61Prof.17/25Ret.8/25Eff.17/25B.Sht19/25Growth17/25

Consensus fair value

₹2,013.75
Below FV
▲ +18.0% against the close used
Model range ₹1,031.41 – ₹4,451.78
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹1,031.41Fair value₹2,013.75Bull₹4,451.78
FairClose
52-week traded range
52W low ₹1,170.8052W high ₹1,709.60

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Venky S (India) Limited closed at ₹1,706.70, 15.2% below the consensus fair value of ₹2,013.75 drawn from 9 valuation models.

Financial DNA score 61/100 — Good. P/E of 14.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹2,031.50
+19.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹1,728.85
+1.3%
√(22.5 × EPS × BVPS)
EPS=98.85, BVPS=1343.86
Graham Formula
₹4,451.78
+160.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹1,126.89
-34.0%
EPS × 11.4x (sector P/E)
EPS=98.85, Sector P/E=11.4x
Peter Lynch (PEG)
₹2,471.25
+44.8%
EPS × Growth% (PEG = 1 is fair)
EPS=98.85, g=25%
EV/EBITDA
₹2,680.70
+57.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.29B
Book Value (P/B)
₹1,031.41
-39.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1343.86, ROE=9.1%, g=6%, r=10%
Reverse DCF
₹1,706.70
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.2% | Historical: 25%
Margin of Safety
₹1,751.07
+2.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2334.75, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.