The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹381.27Fair value₹955.20Bull₹1,665.46
FairClose
52-week traded range
52W low ₹577.5052W high ₹1,759.95
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Viviana Power Tech Ltd closed at ₹769.15, 19.5% below the consensus fair value of ₹955.20 drawn from 8 valuation models.
Financial DNA score 60/100 — Good. P/E of 13.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,033.74
+34.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹381.27
-50.4%
√(22.5 × EPS × BVPS)
EPS=52.08, BVPS=124.06 · outside Graham range (P/E 13.7, P/B 6.2) — asset-light, treat as a rough floor
P/E Fair Value
₹739.54
-3.9%
EPS × 14.2x (sector P/E)
EPS=52.08, Sector P/E=14.2x
Peter Lynch (PEG)
₹1,302.00
+69.3%
EPS × Growth% (PEG = 1 is fair)
EPS=52.08, g=25%
EV/EBITDA
₹1,298.07
+68.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=770M
Book Value (P/B)
₹1,665.46
+116.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=124.06, ROE=59.7%, g=6%, r=10%
Reverse DCF
₹769.15
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.1% | Historical: 25%
Margin of Safety
₹538.64
-30.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=718.18, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.