The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$6.81Fair value$59.77Bull$75.20
FairClose
52-week traded range
52W low $82.2352W high $109.10
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Veralto closed at $94.10, 57.4% above the consensus fair value of $59.77 drawn from 8 valuation models.
Financial DNA score 49/100 — Average. P/E of 25.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$53.22
-43.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.8%, r=10%, tg=3%, n=10yr
Graham Number
$31.95
-66.0%
√(22.5 × EPS × BVPS)
EPS=3.76, BVPS=12.06 · outside Graham range (P/E 25, P/B 7.8) — asset-light, treat as a rough floor
P/E Fair Value
$75.20
-20.1%
EPS × 20x (sector P/E)
EPS=3.76, Sector P/E=20x
Peter Lynch (PEG)
$6.81
-92.8%
EPS × Growth% (PEG = 1 is fair)
EPS=3.76, g=1.8%
EV/EBITDA
$56.54
-39.9%
(EBITDA × 10.9x − Net Debt) ÷ Shares
EBITDA=1.36B
Book Value (P/B)
$48.74
-48.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12.06, ROE=31.3%, g=3%, r=10%
Reverse DCF
$94.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.2% | Historical: 1.8%
Margin of Safety
$40.09
-57.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=53.46, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.