$279.79
Above FV▼ -42.1% against the close used
Model range $136.84 – $335.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$136.84Fair value$279.79Bull$335.80
FairClose
52-week traded range
52W low $364.6652W high $583.55
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Valmont Industries closed at $483.44, 72.8% above the consensus fair value of $279.79 drawn from 8 valuation models.
Financial DNA score 52/100 — Good. P/E of 28.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$282.23
-41.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.2%, r=10%, tg=3%, n=10yr
Graham Number
$182.72
-62.2%
√(22.5 × EPS × BVPS)
EPS=16.79, BVPS=88.38 · outside Graham range (P/E 28.8, P/B 5.5) — asset-light, treat as a rough floor
P/E Fair Value
$335.80
-30.5%
EPS × 20x (sector P/E)
EPS=16.79, Sector P/E=20x
Peter Lynch (PEG)
$136.84
-71.7%
EPS × Growth% (PEG = 1 is fair)
EPS=16.79, g=8.2%
EV/EBITDA
$310.92
-35.7%
(EBITDA × 14.1x − Net Debt) ÷ Shares
EBITDA=504.09M
Book Value (P/B)
$315.74
-34.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=88.38, ROE=20.3%, g=6%, r=10%
Reverse DCF
$483.44
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.1% | Historical: 8.2%
Margin of Safety
$200.19
-58.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=266.92, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.