Verisk Analytics

VRSK US Industrials Research & Consulting Services
S&P 500 Nasdaq 100
$176.20
+0.19%
Delayed · cached 15 min

Fair value analysis

VRSK
Verisk Analytics
IndustrialsResearch & Consulting Services
$176.20
Close used for this calculation
$134.57Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
49/100
Profitability19/25
Returns2/25
Balance Sheet21/25
Efficiency7/25
Growth6/25
Average
Quality radar
49Prof.19/25Ret.2/25Eff.7/25B.Sht21/25Growth6/25

Consensus fair value

$134.57
Above FV
▼ -23.6% against the close used
Model range $62.08 – $168.78
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$62.08Fair value$134.57Bull$168.78
FairClose
52-week traded range
52W low $156.8452W high $266.24

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Verisk Analytics closed at $176.20, 30.9% above the consensus fair value of $134.57 drawn from 7 valuation models.

Financial DNA score 49/100 — Average. P/E of 27.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$168.78
-4.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$129.60
-26.4%
EPS × 20x (sector P/E)
EPS=6.48, Sector P/E=20x
Peter Lynch (PEG)
$62.08
-64.8%
EPS × Growth% (PEG = 1 is fair)
EPS=6.48, g=9.6%
EV/EBITDA
$139.87
-20.6%
(EBITDA × 14.8x − Net Debt) ÷ Shares
EBITDA=1.6B
Dividend Discount (DDM)
$97.05
-44.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.8, r=10%, g=8%
Reverse DCF
$176.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.3% | Historical: 9.6%
Margin of Safety
$111.89
-36.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=149.19, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.