Indosolar Limited
₹251.95
-2.44%
Delayed · cached 15 min
Fair value analysis
WAAREEINDO
Indosolar Limited
₹258.25
Close used for this calculation
₹468.32Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
74/100
Quality radar
Consensus fair value
₹468.32
Below FV▲ +81.3% against the close used
Model range ₹244.78 – ₹2,053.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹244.78Fair value₹468.32Bull₹2,053.71
FairClose
52-week traded range
52W low ₹258.2552W high ₹711.70
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Indosolar Limited closed at ₹258.25, 44.9% below the consensus fair value of ₹468.32 drawn from 6 valuation models.
Financial DNA score 74/100 — Strong. P/E of 6.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹244.78
-5.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹252.31
-2.3%
√(22.5 × EPS × BVPS)
EPS=59.27, BVPS=47.74 · outside Graham range (P/E 6.3, P/B 5.4) — asset-light, treat as a rough floor
P/E Fair Value
₹2,053.71
+695.2%
EPS × 34.65x (sector P/E)
EPS=59.27, Sector P/E=34.65x
EV/EBITDA
₹758.24
+193.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=3.08B
Reverse DCF
₹258.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 0%
Margin of Safety
₹637.70
+146.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=850.27, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.