Westamerica Bank

WABC US Financials Regional Banks
S&P 600
$59.09
-0.03%
Delayed · cached 15 min

Fair value analysis

WABC
Westamerica Bank
FinancialsRegional Banks
$59.09
Close used for this calculation
$85.52Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
77/100
Profitability25/25
Returns11/25
Balance Sheet19/25
Efficiency22/25
Growth25/25
Strong
Quality radar
77Prof.25/25Ret.11/25Eff.22/25B.Sht19/25Growth25/25

Consensus fair value

$85.52
Below FV
▲ +44.7% against the close used
Model range $60.97 – $98.28
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$60.97Fair value$85.52Bull$98.28
FairClose
52-week traded range
52W low $45.3152W high $62.46

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Westamerica Bank closed at $59.09, 30.9% below the consensus fair value of $85.52 drawn from 8 valuation models.

Financial DNA score 77/100 — Strong. P/E of 13.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$92.40
+56.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$61.09
+3.4%
√(22.5 × EPS × BVPS)
EPS=4.52, BVPS=36.7
P/E Fair Value
$90.40
+53.0%
EPS × 20x (sector P/E)
EPS=4.52, Sector P/E=20x
Peter Lynch (PEG)
$92.75
+57.0%
EPS × Growth% (PEG = 1 is fair)
EPS=4.52, g=20.5%
Dividend Discount (DDM)
$98.28
+66.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.82, r=10%, g=8%
Book Value (P/B)
$69.92
+18.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=36.7, ROE=13.6%, g=6%, r=10%
Reverse DCF
$59.09
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.4% | Historical: 20.5%
Margin of Safety
$60.97
+3.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=81.3, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.