The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$1.64Fair value$41.69Bull$97.26
FairClose
52-week traded range
52W low $39.4852W high $87.54
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Walker & Dunlop, Inc. closed at $40.53, 2.8% below the consensus fair value of $41.69 drawn from 9 valuation models.
Financial DNA score 41/100 — Average. P/E of 24.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$20.53
-49.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1%, r=10%, tg=3%, n=10yr
Graham Number
$43.51
+7.4%
√(22.5 × EPS × BVPS)
EPS=1.64, BVPS=51.3
P/E Fair Value
$32.80
-19.1%
EPS × 20x (sector P/E)
EPS=1.64, Sector P/E=20x
Peter Lynch (PEG)
$1.64
-96.0%
EPS × Growth% (PEG = 1 is fair)
EPS=1.64, g=1%
EV/EBITDA
$97.26
+140.0%
(EBITDA × 10.5x − Net Debt) ÷ Shares
EBITDA=317.68M
Dividend Discount (DDM)
$34.16
-15.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.68, r=10%, g=2%
Book Value (P/B)
$2.13
-94.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=51.3, ROE=3.3%, g=3%, r=10%
Reverse DCF
$40.53
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10% | Historical: 1%
Margin of Safety
$24.21
-40.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=32.28, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.