The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$47.60Fair value$160.53Bull$280.34
FairClose
52-week traded range
52W low $126.8652W high $203.25
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
WEX Inc. closed at $191.52, 19.3% above the consensus fair value of $160.53 drawn from 8 valuation models.
Financial DNA score 50/100 — Good. P/E of 22.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$142.82
-25.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.6%, r=10%, tg=3%, n=10yr
Graham Number
$85.70
-55.3%
√(22.5 × EPS × BVPS)
EPS=8.47, BVPS=38.54 · outside Graham range (P/E 22.6, P/B 5) — asset-light, treat as a rough floor
P/E Fair Value
$169.40
-11.5%
EPS × 20x (sector P/E)
EPS=8.47, Sector P/E=20x
Peter Lynch (PEG)
$47.60
-75.1%
EPS × Growth% (PEG = 1 is fair)
EPS=8.47, g=5.6%
EV/EBITDA
$280.34
+46.4%
(EBITDA × 12.8x − Net Debt) ÷ Shares
EBITDA=995M
Book Value (P/B)
$149.57
-21.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=38.54, ROE=22.6%, g=5.6%, r=10%
Reverse DCF
$191.52
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.8% | Historical: 5.6%
Margin of Safety
$99.48
-48.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=132.64, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.