Winnebago Industries, Inc.

WGO US Consumer Discretionary Automobile Manufacturers
S&P 600
$28.25
+0.21%
Delayed · cached 15 min

Fair value analysis

WGO
Winnebago Industries, Inc.
Consumer DiscretionaryAutomobile Manufacturers
$28.25
Close used for this calculation
$38.19Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Profitability11/25
Returns9/25
Balance Sheet21/25
Efficiency11/25
Growth16/25
Good
Quality radar
52Prof.11/25Ret.9/25Eff.11/25B.Sht21/25Growth16/25

Consensus fair value

$38.19
Below FV
▲ +35.2% against the close used
Model range $7.76 – $73.99
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$7.76Fair value$38.19Bull$73.99
FairClose
52-week traded range
52W low $27.2752W high $49.85

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Winnebago Industries, Inc. closed at $28.25, 26.0% below the consensus fair value of $38.19 drawn from 9 valuation models.

Financial DNA score 52/100 — Good. P/E of 31.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$61.23
+116.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.5%, r=10%, tg=3%, n=10yr
Graham Number
$29.83
+5.6%
√(22.5 × EPS × BVPS)
EPS=0.91, BVPS=43.46
P/E Fair Value
$18.20
-35.6%
EPS × 20x (sector P/E)
EPS=0.91, Sector P/E=20x
Peter Lynch (PEG)
$7.76
-72.5%
EPS × Growth% (PEG = 1 is fair)
EPS=0.91, g=8.5%
EV/EBITDA
$46.52
+64.7%
(EBITDA × 14.3x − Net Debt) ÷ Shares
EBITDA=117.8M
Dividend Discount (DDM)
$73.99
+161.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.37, r=10%, g=8%
Book Value (P/B)
$9.04
-68.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=43.46, ROE=2.1%, g=6%, r=10%
Reverse DCF
$28.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.1% | Historical: 8.5%
Margin of Safety
$27.32
-3.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=36.42, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.