The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$25.36Fair value$74.76Bull$113.20
FairClose
52-week traded range
52W low $35.2152W high $94.96
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Whirlpool Corporation closed at $35.21, 52.9% below the consensus fair value of $74.76 drawn from 8 valuation models.
Financial DNA score 46/100 — Average. P/E of 6.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$27.02
-23.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$87.93
+149.7%
√(22.5 × EPS × BVPS)
EPS=5.66, BVPS=60.71
P/E Fair Value
$113.20
+221.5%
EPS × 20x (sector P/E)
EPS=5.66, Sector P/E=20x
Peter Lynch (PEG)
$25.36
-28.0%
EPS × Growth% (PEG = 1 is fair)
EPS=5.66, g=4.5%
EV/EBITDA
$111.42
+216.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.18B
Book Value (P/B)
$44.14
+25.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=60.71, ROE=8.1%, g=3%, r=10%
Reverse DCF
$35.21
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9.1% | Historical: -4.5%
Margin of Safety
$57.04
+62.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=76.05, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.