$69.17
Near FV▼ -1.0% against the close used
Model range $4.45 – $89.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$4.45Fair value$69.17Bull$89.00
FairClose
52-week traded range
52W low $63.5452W high $78.46
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
W. R. Berkley Corporation closed at $69.90, 1.1% above the consensus fair value of $69.17 drawn from 9 valuation models.
Financial DNA score 54/100 — Good. P/E of 15.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$83.40
+19.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$50.18
-28.2%
√(22.5 × EPS × BVPS)
EPS=4.45, BVPS=25.14 · outside Graham range (P/E 15.7, P/B 2.8) — asset-light, treat as a rough floor
P/E Fair Value
$89.00
+27.3%
EPS × 20x (sector P/E)
EPS=4.45, Sector P/E=20x
Peter Lynch (PEG)
$4.45
-93.6%
EPS × Growth% (PEG = 1 is fair)
EPS=4.45, g=1%
EV/EBITDA
$55.83
-20.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.23B
Dividend Discount (DDM)
$23.62
-66.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.85, r=10%, g=2%
Book Value (P/B)
$54.24
-22.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=25.14, ROE=18.1%, g=3%, r=10%
Reverse DCF
$69.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.9% | Historical: -1%
Margin of Safety
$55.65
-20.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=74.19, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.