The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$80.98Fair value$132.59Bull$181.69
FairClose
52-week traded range
52W low $237.4952W high $436.44
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Woodward, Inc. closed at $337.26, 154.4% above the consensus fair value of $132.59 drawn from 8 valuation models.
Financial DNA score 60/100 — Good. P/E of 46.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$109.87
-67.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$80.98
-76.0%
√(22.5 × EPS × BVPS)
EPS=7.19, BVPS=40.54 · outside Graham range (P/E 46.9, P/B 8.3) — asset-light, treat as a rough floor
P/E Fair Value
$143.80
-57.4%
EPS × 20x (sector P/E)
EPS=7.19, Sector P/E=20x
Peter Lynch (PEG)
$174.36
-48.3%
EPS × Growth% (PEG = 1 is fair)
EPS=7.19, g=24.3%
EV/EBITDA
$181.69
-46.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=634.69M
Book Value (P/B)
$120.29
-64.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=40.54, ROE=17.9%, g=6%, r=10%
Reverse DCF
$337.26
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.7% | Historical: 24.3%
Margin of Safety
$83.66
-75.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=111.55, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.