The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹4.92Fair value₹8.85Bull₹15.40
FairClose
52-week traded range
52W low ₹8.5552W high ₹13.35
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Yasons Chemex Care Ltd closed at ₹8.60, 2.8% below the consensus fair value of ₹8.85 drawn from 6 valuation models.
Financial DNA score 26/100 — Weak. P/E of 17.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹9.18
+6.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹15.40
+79.0%
√(22.5 × EPS × BVPS)
EPS=0.49, BVPS=21.5
P/E Fair Value
₹7.94
-7.7%
EPS × 16.2x (sector P/E)
EPS=0.49, Sector P/E=16.2x
Book Value (P/B)
₹4.92
-42.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=21.5, ROE=2.3%, g=3%, r=10%
Reverse DCF
₹8.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.4% | Historical: 0%
Margin of Safety
₹8.13
-5.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=10.84, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.