Yelp, Inc.

YELP US Communication Services Interactive Media & Services
S&P 600
$21.28
+1.58%
Delayed · cached 15 min

Fair value analysis

YELP
Yelp, Inc.
Communication ServicesInteractive Media & Services
$21.28
Close used for this calculation
$48.08Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
83/100
Profitability19/25
Returns21/25
Balance Sheet21/25
Efficiency22/25
Growth20/25
Exceptional
Quality radar
83Prof.19/25Ret.21/25Eff.22/25B.Sht21/25Growth20/25

Consensus fair value

$48.08
Below FV
▲ +125.9% against the close used
Model range $24.14 – $98.84
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$24.14Fair value$48.08Bull$98.84
FairClose
52-week traded range
52W low $19.7852W high $33.83

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Yelp, Inc. closed at $21.28, 55.7% below the consensus fair value of $48.08 drawn from 8 valuation models.

Financial DNA score 83/100 — Exceptional. P/E of 9.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$98.84
+364.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$24.14
+13.5%
√(22.5 × EPS × BVPS)
EPS=2.24, BVPS=11.57
P/E Fair Value
$44.80
+110.5%
EPS × 20x (sector P/E)
EPS=2.24, Sector P/E=20x
Peter Lynch (PEG)
$47.56
+123.5%
EPS × Growth% (PEG = 1 is fair)
EPS=2.24, g=21.2%
EV/EBITDA
$64.97
+205.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=234.61M
Book Value (P/B)
$47.97
+125.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=11.57, ROE=22.6%, g=6%, r=10%
Reverse DCF
$21.28
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3% | Historical: 21.2%
Margin of Safety
$41.95
+97.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=55.93, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.