Zaggle Prepa Ocean Ser L

ZAGGLE NSE Information Technology IT Enabled Services
Microcap 250
₹186.80
+1.56%
Delayed · cached 15 min

Fair value analysis

ZAGGLE
Zaggle Prepa Ocean Ser L
Information TechnologyIT Enabled Services
₹183.93
Close used for this calculation
₹239.10Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Profitability19/25
Returns10/25
Balance Sheet13/25
Efficiency15/25
Growth20/25
Good
Quality radar
57Prof.19/25Ret.10/25Eff.15/25B.Sht13/25Growth20/25

Consensus fair value

₹239.10
Below FV
▲ +30.0% against the close used
Model range ₹105.38 – ₹462.52
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹105.38Fair value₹239.10Bull₹462.52
FairClose
52-week traded range
52W low ₹160.4852W high ₹401.35

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Zaggle Prepa Ocean Ser L closed at ₹183.93, 23.1% below the consensus fair value of ₹239.10 drawn from 9 valuation models.

Financial DNA score 57/100 — Good. P/E of 19.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹203.85
+10.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹148.78
-19.1%
√(22.5 × EPS × BVPS)
EPS=10.27, BVPS=95.8 · outside Graham range (P/E 19.4, P/B 1.9) — asset-light, treat as a rough floor
Graham Formula
₹462.52
+151.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹250.59
+36.2%
EPS × 24.4x (sector P/E)
EPS=10.27, Sector P/E=24.4x
Peter Lynch (PEG)
₹256.75
+39.6%
EPS × Growth% (PEG = 1 is fair)
EPS=10.27, g=25%
EV/EBITDA
₹288.33
+56.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.22B
Book Value (P/B)
₹105.38
-42.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=95.8, ROE=10.4%, g=6%, r=10%
Reverse DCF
₹183.93
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.7% | Historical: 25%
Margin of Safety
₹199.83
+8.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=266.44, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.