Saraswati Comm (India) L

ZSARACOM NSE Financial Services Non Banking Financial Company (NBFC)
₹10,797.00
-3.51%
Delayed · cached 15 min

Fair value analysis

ZSARACOM
Saraswati Comm (India) L
Financial ServicesNon Banking Financial Company (NBFC)
₹11,190.00
Close used for this calculation
₹17,545.14Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Profitability25/25
Returns6/25
Balance Sheet3/25
Efficiency22/25
Growth20/25
Good
Quality radar
56Prof.25/25Ret.6/25Eff.22/25B.Sht3/25Growth20/25

Consensus fair value

₹17,545.14
Below FV
▲ +56.8% against the close used
Model range ₹10,891.60 – ₹37,934.48
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹10,891.60Fair value₹17,545.14Bull₹37,934.48
FairClose
52-week traded range
52W low ₹10,227.0052W high ₹13,076.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Saraswati Comm (India) L closed at ₹11,190.00, 36.2% below the consensus fair value of ₹17,545.14 drawn from 8 valuation models.

Financial DNA score 56/100 — Good. P/E of 8.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹16,719.23
+49.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹16,815.67
+50.3%
√(22.5 × EPS × BVPS)
EPS=842.32, BVPS=14920
Graham Formula
₹37,934.48
+239.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹14,193.09
+26.8%
EPS × 16.85x (sector P/E)
EPS=842.32, Sector P/E=16.85x
Peter Lynch (PEG)
₹21,058.00
+88.2%
EPS × Growth% (PEG = 1 is fair)
EPS=842.32, g=25%
Book Value (P/B)
₹10,891.60
-2.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=14920, ROE=8.9%, g=6%, r=10%
Reverse DCF
₹11,190.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.6% | Historical: 25%
Margin of Safety
₹16,061.71
+43.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21415.62, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.