Zurn Elkay Water Solutions Corp.
S&P 600
$46.18
+1.45%
Delayed · cached 15 min
Fair value analysis
ZWS
Zurn Elkay Water Solutions Corp.
$46.18
Close used for this calculation
$24.34Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Quality radar
Consensus fair value
$24.34
Above FV▼ -47.3% against the close used
Model range $14.95 – $34.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$14.95Fair value$24.34Bull$34.50
FairClose
52-week traded range
52W low $43.7052W high $53.18
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Zurn Elkay Water Solutions Corp. closed at $46.18, 89.7% above the consensus fair value of $24.34 drawn from 7 valuation models.
Financial DNA score 53/100 — Good. P/E of 40.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$22.83
-50.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$23.00
-50.2%
EPS × 20x (sector P/E)
EPS=1.15, Sector P/E=20x
Peter Lynch (PEG)
$34.50
-25.3%
EPS × Growth% (PEG = 1 is fair)
EPS=1.15, g=30%
EV/EBITDA
$31.16
-32.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=308.9M
Book Value (P/B)
$14.95
-67.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9.46, ROE=12.3%, g=6%, r=10%
Reverse DCF
$46.18
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.5% | Historical: 40%
Margin of Safety
$17.19
-62.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=22.92, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.