TAIHO KOGYO CO.,LTD.
TSE Standard
¥1,052.00
+0.00%
Delayed · cached 15 min
Fair value analysis
6470
TAIHO KOGYO CO.,LTD.
¥1,052.00
Close used for this calculation
¥2,465.48Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
31/100
Quality radar
Consensus fair value
¥2,465.48
Below FV▲ +134.4% against the close used
Model range ¥356.79 – ¥3,110.63
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥356.79Fair value¥2,465.48Bull¥3,110.63
FairClose
52-week traded range
52W low ¥656.0052W high ¥1,240.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
TAIHO KOGYO CO.,LTD. closed at ¥1,052.00, 57.3% below the consensus fair value of ¥2,465.48 drawn from 3 valuation models.
Financial DNA score 31/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥2,589.44
+146.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥3,110.63
+195.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=9.75B
Dividend Discount (DDM)
¥356.79
-66.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=27.98, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.