AppLovin
S&P 500
Nasdaq 100
$322.47
+2.54%
Delayed · cached 15 min
Fair value analysis
APP
AppLovin
$314.49
Close used for this calculation
$196.99Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Quality radar
Consensus fair value
$196.99
Above FV▼ -37.4% against the close used
Model range $145.70 – $292.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
All valuation models
DCF Valuation
$193.53
-38.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$195.00
-38.0%
EPS × 20x (sector P/E)
EPS=9.75, Sector P/E=20x
Peter Lynch (PEG)
$292.50
-7.0%
EPS × Growth% (PEG = 1 is fair)
EPS=9.75, g=30%
EV/EBITDA
$225.82
-28.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.35B
Reverse DCF
$314.49
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.6% | Historical: 40%
Margin of Safety
$145.70
-53.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=194.27, MoS=25%
Computed on September 11, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.