The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$26.90Fair value$182.18Bull$261.32
FairClose
52-week traded range
52W low $135.6752W high $224.51
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Biogen closed at $217.15, 19.2% above the consensus fair value of $182.18 drawn from 8 valuation models.
Financial DNA score 44/100 — Average. P/E of 24.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$261.32
+20.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$140.36
-35.4%
√(22.5 × EPS × BVPS)
EPS=8.79, BVPS=99.61 · outside Graham range (P/E 24.7, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
$175.80
-19.0%
EPS × 20x (sector P/E)
EPS=8.79, Sector P/E=20x
Peter Lynch (PEG)
$26.90
-87.6%
EPS × Growth% (PEG = 1 is fair)
EPS=8.79, g=3.1%
EV/EBITDA
$136.56
-37.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.34B
Book Value (P/B)
$81.68
-62.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=99.61, ROE=8.7%, g=3%, r=10%
Reverse DCF
$217.15
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10% | Historical: -3.1%
Margin of Safety
$144.37
-33.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=192.49, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.