Brixmor Property Group

BRX US Real Estate Retail REITs
S&P 400
$28.73
-0.21%
Delayed · cached 15 min

Fair value analysis

BRX
Brixmor Property Group
Real EstateRetail REITs
$28.73
Close used for this calculation
$26.10Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Profitability21/25
Returns10/25
Balance Sheet8/25
Efficiency13/25
Growth11/25
Good
Quality radar
52Prof.21/25Ret.10/25Eff.13/25B.Sht8/25Growth11/25

Consensus fair value

$26.10
Near FV
▼ -9.2% against the close used
Model range $14.98 – $63.14
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$14.98Fair value$26.10Bull$63.14
FairClose
52-week traded range
52W low $24.6752W high $32.69

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Brixmor Property Group closed at $28.73, 10.1% above the consensus fair value of $26.10 drawn from 7 valuation models.

Financial DNA score 52/100 — Good. P/E of 23.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$24.81
-13.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$25.00
-13.0%
EPS × 20x (sector P/E)
EPS=1.25, Sector P/E=20x
Peter Lynch (PEG)
$14.98
-47.9%
EPS × Growth% (PEG = 1 is fair)
EPS=1.25, g=12%
Dividend Discount (DDM)
$63.14
+119.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.17, r=10%, g=8%
Book Value (P/B)
$16.62
-42.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9.81, ROE=12.8%, g=6%, r=10%
Reverse DCF
$28.73
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9% | Historical: 12%
Margin of Safety
$18.68
-35.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=24.91, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.