The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$18.25Fair value$49.17Bull$63.47
FairClose
52-week traded range
52W low $23.2652W high $36.18
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
First Financial Bancorp closed at $32.50, 33.9% below the consensus fair value of $49.17 drawn from 8 valuation models.
Financial DNA score 65/100 — Strong. P/E of 12.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$63.47
+95.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.5%, r=10%, tg=3%, n=10yr
Graham Number
$41.31
+27.1%
√(22.5 × EPS × BVPS)
EPS=2.66, BVPS=28.51
P/E Fair Value
$53.20
+63.7%
EPS × 20x (sector P/E)
EPS=2.66, Sector P/E=20x
Peter Lynch (PEG)
$22.48
-30.8%
EPS × Growth% (PEG = 1 is fair)
EPS=2.66, g=8.5%
Dividend Discount (DDM)
$53.00
+63.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.98, r=10%, g=8%
Book Value (P/B)
$18.25
-43.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=28.51, ROE=8.6%, g=6%, r=10%
Reverse DCF
$32.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.5% | Historical: 8.5%
Margin of Safety
$39.50
+21.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=52.66, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.