The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3,437.88Fair value$7,446.14Bull$10,080.42
FairClose
52-week traded range
52W low $5,563.6252W high $8,532.98
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
NVR, Inc. closed at $6,160.76, 17.3% below the consensus fair value of $7,446.14 drawn from 7 valuation models.
Financial DNA score 78/100 — Strong. P/E of 14.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$7,093.49
+15.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$3,437.88
-44.2%
√(22.5 × EPS × BVPS)
EPS=436.55, BVPS=1203.27 · outside Graham range (P/E 14.1, P/B 5.1) — asset-light, treat as a rough floor
P/E Fair Value
$8,731.00
+41.7%
EPS × 20x (sector P/E)
EPS=436.55, Sector P/E=20x
Peter Lynch (PEG)
$8,364.30
+35.8%
EPS × Growth% (PEG = 1 is fair)
EPS=436.55, g=19.2%
Book Value (P/B)
$10,080.42
+63.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1203.27, ROE=39.5%, g=6%, r=10%
Reverse DCF
$6,160.76
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.4% | Historical: 19.2%
Margin of Safety
$4,815.59
-21.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=6420.79, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.